Computing Shares

Brief Exercise 16-11

Tomba Corporation had 531,900 shares of common stock outstanding on January 1, 2014. On May 1, Tomba issued 57,900 shares.

(a) Compute the weighted-average number of shares outstanding if the 57,900 shares were issued for cash.

(531,900×4/12) + (589,800×8/12) = 177,300 + 393,200 = 570,500

(b) Compute the weighted-average number of shares outstanding if the 57,900 shares were issued in a stock dividend.

=589,800 (The 57,900 shares issued in the stock dividend are assumed outstanding from the beginning of the year.)

Exercise 16-25

On January 1, 2014, Crocker Company issued 10-year, $3,637,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 18 shares of Crocker common stock. Crocker’s net income in 2014 was $285,000, and its tax rate was 45%. The company had 103,000 shares of common stock outstanding throughout 2014. None of the bonds were converted in 2014.

(a) Compute diluted earnings per share for 2014.

Net income                                                 $285,000

Add interest savings (Net tax)                     $120,021

(3,637,000×0.06) × (1-0.45)

Adjusted net income = $405,021

3,637,000/1,000 = 3,637 bonds×18 = 65,466 shares.

Diluted EPS: 405,021/(103,000+65,466)

=405,021/168,466 = 2.40

(b) Compute diluted earnings per share for 2014, assuming the same facts as above, except that $1,030,000 of 6% convertible preferred stock was issued instead of the bonds. Each $100 preferred share is convertible into 10 shares of Crocker common stock.

Outstanding shares = 103,000

Add shares assumed to be issued (10,300×10) = 103,000

Shares outstanding adjusted = 206,000

1,030,000/100 = 10,300

Diluted EPS= ($285,000-$0)/206,000 = 1.38

Exercise 16-29

On December 31, 2010, Beckford Company issues 125,600 stock-appreciation rights to its officers entitling them to receive cash for the difference between the market price of its stock and a pre-established price of $9. The fair value of the SARs is estimated to be $4 per SAR on December 31, 2011; $1 on December 31, 2012; $10 on December 31, 2013; and $9 on December 31, 2014. The service period is 4 years, and the exercise period is 7 years.

(a) Prepare a schedule that shows the amount of compensation expense allocable to each year affected by the stock-appreciation rights plan.

Date Fair Value Cumulative Compensation % Accrued Compensation Accrued to Date Expense

2011

Expense

2012

Expense

2013

Expense 2014
12/31/2011

12/31/2012

12/31/2013

12/31/2014

$4

$1

$10

$9

$502,400

$125,600

$1,256,000

$1,130,400

25%

50%

75%

100%

$125,600

$62,800

$942,000

$1,130,400

$125,600  

($62,800)

 

 

$879,200

 

 

 

$188,400

 

(b) Prepare the entry at December 31, 2014, to record compensation expense, if any, in 2014.

Account Title and Explanation Debit Credit
Compensation Expense

Liability Under Stock Appreciation Plan

$188,400  

$188,400

 

(c) Prepare the entry on December 31, 2014, assuming that all 125,600 SARs are exercised.

Account Title and Explanation Debit Credit
Liability Under Stock Appreciation Plan

Cash (125,600×9)

$1,130,400  

$1,130,400

 
Do you need an Original High Quality Academic Custom Essay?