1.0 Executive Summary
1.1 Introduction
Best Lady Selection point is a retailer and wholesaler of unique gold jewelry. Best lady selection point stocks different designs of jewelry in form of pendants, ribbons and wristbands. All these products are outsourced from China and Japan. In order to grow and remain relevant in the market, the proprietor has decided to increase the number of designs offered to customers by 10% annually.
1.2 The market
Best lady Selection point will be focusing on two different groups of customers. The first group will consist of the direct consumer of the products (retailers) and the other group is the wholesalers who will also be used as a distribution channel. The retailers will be interacting with McCain (proprietor) via his website or directly at the shop. The wholesalers will be met through exhibitions and shows.
1.3 Financial considerations
Best lady Selections Point will be financed owners savings and topped up with short term bank loan. The business is expecting to bypass its break-even point at the end of first year. Over the next three years, the business is expecting to earn annual sales revenue of 80000€.
1.4 objectives
1.5 Mission Statement
Best Lady Selection point mission is to offer the most unique jewelry to customers in order to attract and maintain them. The services that will be offered is expected to exceed customers expectations.
2.0 INITIALSITUATIONS
2.1 Location
Best Lady Selection point will be located in Naks Town, KSA. The location is relevant for the business as it is highly populated and attracts people from all parts of the state.
2.2 Business ownership
Best Lady Selection point is a sole proprietorship owned by McCain. The importance of starting this business as a sole proprietor is to eliminate the liabilities of little concern(Finch, 2013).
2.3 start-up summary
The start-up costs for Best Lady Selection point will include the following items.
The following is a summary of the start up requirements,
Start-up Expenses
Legal | 600 |
Stationary | 200 |
Website development | 500 |
Others | 150 |
Total start-up expenses | 1450 |
Start-up Assets | |
Cash required | 12750 |
Business stock | 2800 |
Long term assets | 15550 |
Start-up funding
Start-up expenses | 1450 |
Start-up assets | 15550 |
Total funding | 17000 |
Non cash assets | 2800 |
Owners equity | 10000 |
Additional cash | 2750 |
Cash at start-up | 12750 |
Total assets | 15500 |
Capital and Liabilities | |
Liabilities | |
Short term loan | 7000 |
Other current liabilities | 0 |
Owners equity (McCain) | 10000 |
Start-up expenses | -1450 |
Total capital | 15550 |
Total funding required | 15500 |
3.0 business concept
3.1 products
Best lady Selection point stocks gold jewelry. This jewelry are mostly in the form of pendants, wristbands and ribbons. They are made of gold and wrapped on nice leather boxes designed using chopad style. In addition, the colors of all the brands are powdered with rose and gold crafted letters attached. This feature will make the business products unique in the market and, therefore, attract more customers. The following are the different ranges of stock that will form part of my stock,
McCain has chosen gold jewelry in favor of the unique features. It is appealing to the public and durable. The overall pricing of these products is consumer friendly and is, therefore, expected to attract more customers. The prices of silk ribbons with gold made pendants will retail between 200 to 300, while wristbands with charms will retail between 150- 200.
4.0 Marketing Concept
Best Lady Selection point will mainly be focusing on two distinct groups of consumers. One is the retailer and the other is the wholesaler. The retailer will interact directly with McCain via the business website or directly at the business location point. The wholesalers, who will also act as distribution agents, will meet the customers in exhibitions and shows where they will build and sustain a long lasting relationship.
4.1 market segmentation
Best lady Selection Point has two main targets of its products, individual consumers (retailers) and wholesalers.
4.2 Target market segment strategy
Best Lady Selection point is targeting individuals and wholesalers for the simple reason that they are the majority consumers of jewelry products. The target strategy for individuals will see this group of customer visit the shops exhibition and purchase the products from McCain himself. Similarly, individuals will be referred to the business website, where a complete listing of the variety of products available on stock is made. They can then place their orders online or visit the nearest certified Best lady selection Point approved agent.
On the other hand, the approved wholesale agents of the products will purchase from McCain Shop, where they will be given samples. In case they will be interested, they will purchase small quantities as a long relationship is established. Once the relationship is established, they can purchase in large quantities for distribution to customers.
4.3 industry analysis
As per today, the jewelry industry is quite diverse and large. There are infinite numbers of proprietors in this sector. Additionally, there are also various well established artists specialized in the manufacture of these products. Some of these manufacturers sell to departmental stores, via websites or sell directly to consumers. Most people distribute their jewelry locally while others have national wide connection. It is for this reason that this business plan will have a comprehensive section to counteract the stiff competition that is in the market. Generally, competition takes the following form,
In this industry, the buying patterns of consumers can be broken into two types: the impulse purchases and gift purchases. Impulse buying is where a person who is doing shopping buys something that he or she is not in need of. They will just see an item and buy it. On the other hand, a gift purchase occurs when a person is looking for a gift for somebody else. The person sees the jewelry and purchases it. Here, the plan was to make a purchase and him or her new where to make that purchase. Lastly, another rare buying pattern occurs where someone was looking for an outfit that will match an accessory and comes around jewelry.
5.0 Course of business, organization and planning
5.1 Course of the business
Best Lady Selection point is a start-up business in a market that is dominated by large companies and manufacturers of jewelry products. To gain acceptance in the market, McCain will first extensive campaigns and promotions using the most relevant advertisement channels. As a matter of fact, the creation of an all inclusive website will act as a vital tool in popularizing the products in mind. In addition, all the products and stock available in the shop will made available in business website which will also be made on the various social media sites available. The fact that Best Lady Selection point will deal with gold and in addition wrapped with genuine leather bands will be significant in the market(Abrams &Kleiner, 2003).
The hours of operation of the business will be from 0700hrs to 2100hrs in the shops premises. However customers will have access to view the various products available on the websites on a 24hr platform. Within the first year, the business is expected to establish one shop in Kingdom Saudi Arabia (KSA) and one in Dubai. Customers will be trading within these stalls via the business homepage.
5.2 Organization
Best Lady Selection will be owned and operated by McCain. It will be a sole proprietorship form of business. Since, childhood, McCain has always had passion for jewelry. At his young age, he spent most of his free time with his mother on jewelry stores and demanded for the latest designs. It is that passion of love of jewelry that led him to the university where he pursued a degree in Arts.
6.0 IMPLEMENTATION AND PLANNING
Best ladyselection point is McCain’s own business opportunity. Using the skills gained from school and lifetime experience, McCain hopes to fit well in the industry despite the huge competition that is prevailing. McCain hopes to cease from handling all sales activity individually and plans to appoint a sales representative that make him accomplish his goals.
6.1 Competitive edge
Best Lady Selection point competitive edge is fairy simple. It is based on unique products that distinguish themselves from similar products in the market. Additionally, McCain is highly skilled in what he does is very cautious of his customers.
6.2 Sales strategy
Best Lady Selection will utilize a sales strategy of appointing a sales representative, that will ensure that the business unique products are circulated everywhere within the country. To do this, two methods have to be applied. The first one is through customers visit to the shop where they will be informed on the qualities of different brands of their choice. The second method is through website, where customers will place their orders online(Truitt, 2002).
6.2.1sales forecast
During, the first month, McCain will set up the work quarters and start building on stock. The second month will be utilized by visiting the appointed sales representatives. Sales activity will marked from the third month. From the third month, sales are expected to increase tremendously. In addition, Main will be spending at least one week per month visiting his agents and getting feedback from them. This is expected to continue until the ninth month where McCain will employ a person to be vising the agents. This will allow McCain to concentrate with his work and increase his sales.
Sales Forecast | |||
Year 1 | Year 2 | Year 3 | |
Sales | |||
Retailers (Galleries) | $21,593 | $38,874 | $45,785 |
Individuals | $17,708 | $23,545 | $29,874 |
Total Sales | $39,301 | $62,419 | $75,659 |
Direct Cost of Sales | Year 1 | Year 2 | Year 3 |
Retailers (Galleries) | $3,239 | $5,831 | $6,868 |
Individuals | $2,656 | $3,532 | $4,481 |
Subtotal Direct Cost of Sales | $5,895 | $9,363 | $11,349 |
7.0 Financial Plan
In this section, I have included important financial information that will be very useful to donars and investors.
7.1 Important Assumptions
This business plan assumed the following,
General Assumptions | |||||
Year 1 | Year 2 | Year 3 | |||
Plan Month | 1 | 2 | 3 | ||
Current Interest Rate | 10.00% | 10.00% | 10.00% | ||
Long-term Interest Rate | 10.00% | 10.00% | 10.00% | ||
Tax Rate | 25.42% | 25.00% | 25.42% | ||
Other | 0 | 0 | 0 | ||
7.2 Break-even Analysis
The chart and table below shows the break even analysis
Break-even Analysis | |
Monthly Revenue Break-even | 3,879 |
Assumptions: | |
Average Percent Variable Cost | 15% |
Estimated Monthly Fixed Cost | 3,297 |
7.3 Projected Profit and Loss
Pro Forma Profit and Loss | |||
Year 1 | Year 2 | Year 3 | |
Sales | $39,301 | $62,419 | $75,659 |
Direct Cost of Sales | $5,895 | $9,363 | $11,349 |
Other | $0 | $0 | $0 |
Total Cost of Sales | $5,895 | $9,363 | $11,349 |
Gross Margin | $33,406 | $53,056 | $64,310 |
Gross Margin % | 85.00% | 85.00% | 85.00% |
Expenses | |||
Payroll | $27,500 | $32,400 | $32,400 |
Sales and Marketing and Other Expenses | $5,200 | $1,200 | $1,200 |
Depreciation | $936 | $936 | $928 |
Leased Equipment | $0 | $0 | $0 |
Utilities | $600 | $600 | $600 |
Insurance | $1,200 | $1,200 | $1,200 |
Rent | $0 | $0 | $0 |
Payroll Taxes | $4,125 | $4,860 | $4,860 |
Other | $0 | $0 | $0 |
Total Operating Expenses | $39,561 | $41,196 | $41,188 |
Profit Before Interest and Taxes | ($6,155) | $11,860 | $23,122 |
EBITDA | ($5,219) | $12,796 | $24,050 |
Interest Expense | $0 | $0 | $0 |
Taxes Incurred | $0 | $2,965 | $5,877 |
Net Profit | ($6,155) | $8,895 | $17,245 |
Net Profit/Sales | -15.66% | 14.25% | 22.79% |
7.4 Projected Cash Flow
Pro Forma Cash Flow | |||
Year 1 | Year 2 | Year 3 | |
Cash Received | |||
Cash from Operations | |||
Cash Sales | $13,755 | $21,847 | $26,481 |
Cash from Receivables | $18,949 | $36,692 | $46,956 |
Subtotal Cash from Operations | $32,705 | $58,539 | $73,437 |
Additional Cash Received | |||
Sales Tax, VAT, HST/GST Received | $0 | $0 | $0 |
New Current Borrowing | $0 | $0 | $0 |
New Other Liabilities (interest-free) | $0 | $0 | $0 |
New Long-term Liabilities | $0 | $0 | $0 |
Sales of Other Current Assets | $0 | $0 | $0 |
Sales of Long-term Assets | $0 | $0 | $0 |
New Investment Received | $2,000 | $0 | $0 |
Subtotal Cash Received | $34,705 | $58,539 | $73,437 |
Expenditures | Year 1 | Year 2 | Year 3 |
Expenditures from Operations | |||
Cash Spending | $27,500 | $32,400 | $32,400 |
Bill Payments | $16,525 | $20,725 | $25,078 |
Subtotal Spent on Operations | $44,025 | $53,125 | $57,478 |
Additional Cash Spent | |||
Sales Tax, VAT, HST/GST Paid Out | $0 | $0 | $0 |
Principal Repayment of Current Borrowing | $0 | $0 | $0 |
Other Liabilities Principal Repayment | $0 | $0 | $0 |
Long-term Liabilities Principal Repayment | $0 | $0 | $0 |
Purchase Other Current Assets | $0 | $0 | $0 |
Purchase Long-term Assets | $0 | $0 | $0 |
Dividends | $0 | $0 | $0 |
Subtotal Cash Spent | $44,025 | $53,125 | $57,478 |
Net Cash Flow | ($9,321) | $5,414 | $15,959 |
Cash Balance | $3,429 | $8,843 | $24,802 |
7.5 Projected Balance Sheet
Pro Forma Balance Sheet | |||
Year 1 | Year 2 | Year 3 | |
Assets | |||
Current Assets | |||
Cash | $3,429 | $8,843 | $24,802 |
Accounts Receivable | $6,596 | $10,477 | $12,699 |
Inventory | $1,105 | $1,755 | $2,127 |
Other Current Assets | $0 | $0 | $0 |
Total Current Assets | $11,131 | $21,075 | $39,628 |
Long-term Assets | |||
Long-term Assets | $2,800 | $2,800 | $2,800 |
Accumulated Depreciation | $936 | $1,872 | $2,800 |
Total Long-term Assets | $1,864 | $928 | $0 |
Total Assets | $12,995 | $22,003 | $39,628 |
Liabilities and Capital | Year 1 | Year 2 | Year 3 |
Current Liabilities | |||
Accounts Payable | $1,600 | $1,713 | $2,092 |
Current Borrowing | $0 | $0 | $0 |
Other Current Liabilities | $0 | $0 | $0 |
Subtotal Current Liabilities | $1,600 | $1,713 | $2,092 |
Long-term Liabilities | $0 | $0 | $0 |
Total Liabilities | $1,600 | $1,713 | $2,092 |
Paid-in Capital | $19,000 | $19,000 | $19,000 |
Retained Earnings | ($1,450) | ($7,605) | $1,290 |
Earnings | ($6,155) | $8,895 | $17,245 |
Total Capital | $11,395 | $20,290 | $37,535 |
Total Liabilities and Capital | $12,995 | $22,003 | $39,628 |
Net Worth | $11,395 | $20,290 | $37,535 |
8.0 Risks and Sensitivity Analysis
Best lady Selection point will not be exposed to a lot of external threats. McCain has made necessary measures to ensure thathis business is in line with the rules and regulations in the jewelry industry. He has made sure that he has registered his business and acquired the required documents. Apart from the competition that is the market, the proprietor is optimistic that his plan fares well.
9.0 Evaluation of the business
As earlier on stated, Best Lady Selection point is solely owned. McCain will make sure that he reviews his goals after every three months. This will also ensure that he is working according to his goals and whether he is accomplishing his mission.
References
Abrams, R. M., &Kleiner, E.,2003. The successful business plan: secrets & strategies (4th ed.; Deluxe binder ed.). Palto Alto, Calif.: Planning Shop.
Cones, J. W., 2010. Business plans for filmmakers. Carbondale: Southern Illinois University Press.
Finch, B., 2013. How to write a business plan (Fourth ed.). London: Kogan Page Publishers.
Hughes, G., 1998. Jewelry. London: Studio Vista;.
McKeever, M. P., 2008. How to write a business plan (9th ed.). Berkeley, Calif.: Nolo.
Morton, P., 2000. Contemporary jewelry: a studio handbook (Rev. and expanded. ed.). New York: Holt, Rinehart and Winston.
Ryan, J. D., &Hiduke, G. P., 2003.Small business: An entrepreneur’s businesses plan (6th ed.). Mason, Ohio: South-Western/Thomson Learning.
Truitt, W. B., 2002. Business planning: a comprehensive framework and process. Westport, Conn.: Quorum Books.
Do you need an Original High Quality Academic Custom Essay?